Financial information

Five years in figures

 

MEUR     
 20252024202320222021
Net sales6,219***6,4496,0155,8424,778
of which outside Finland, %98.498.498.399.298.5
Exports from Finland2,9562,4662,0601,9751,845
Personnel on average18,29518,11017,66617,48217,461
of which in Finland4,4214,1873,9573,8083,687
Order book7,530***8,3666,6945,9065,859
 
From the consolidated statement of income
 20252024202320222021
Depreciation, amortisation and impairment194***131193263162
Share of result of associates and joint ventures1712963
Comparable operating result805***
694497325357
as a percentage of net sales, %12.9***10.88.35.67.5
Operating result810***716402-26314
as a percentage of net sales, %13.0***11.16.7-0.46.6
EBITDA1,004***847595237475
as a percentage of net sales, %16.1***13.19.94.110.0
Financial income and expenses-5-29-37-6-18
Result before taxes805***687364-32296
as a percentage of net sales, %12.9***10.76.1-0.56.2
Result for the financial period610***507269-59193
as a percentage of net sales, %9.8***7.94.5-1.04.0
 
From the consolidated statement of financial position
 20252024202320222021
Non-current assets2,412***2,5812,5512,5562,539
Current assets5,8234,9284,2473,9973,982
Assets held for sale2051845542
Total equity attributable to equity holders of the parent company2,8772,5252,2252,1352,315
Non-controlling interests668128
Interest-bearing debt581766858949973
Non interest-bearing liabilities4,6064,2643,7133,4893,227
Liabilities directly attributable to assets held for sale403132-22-
Total equity and liabilities8,439***7,6946,8036,6066,523
 
From the consolidated statement of cash flows
 20252024202320222021
Cash flow from operating activities1,5981,208822-62731
Cash flow from investing activities-51-149-138-151-128
Cash flow from financing activities-494-323-308-289-580
Gross capital expenditure150170149161143
as percentage of net sales, %2.4***2.62.52.83.0
Research and development expenses*329296258241196*
as percentage of net sales, %*5.3***4.64.34.14.1*
Dividends paid**625***259**188153142
of which extraordinary dividends**306----
 
Financial ratios
 20252024202320222021
Earnings per share, basic and diluted (EPS), EUR1.060.850.44-0.110.33
Dividend per share, EUR**1.060.440.320.260.24
Dividend per earnings, %**99.751.573.2-234.973.2
Interest coverage15.412.39.27.315.0
Return on investment (ROI), %26.223.713.90.19.7
Return on equity (ROE), %23.321.312.3-2.68.6
Return on capital employed (ROCE) %65.437.117.1-1.113.1
Solvency ratio, %40.537.437.035.338.6
Gearing-0.70-0.310.020.230.00
Equity per share, EUR4.894.293.783.623.92
Working capital (WCAP), EUR-1,263-787-169179-100

The financial ratios include assets and liabilities pertaining to assets held for sale.

* Figure in the comparison period 2021 has been restated to reflect a change in the definition of research and development expenditure.    

** Based on the dividend proposal of the Board of Directors for 2025.     

*** Following the classification of Energy Storage as assets held for sale and discontinued operations in June 2026 and its discontinuation as a reportable segment, comparative financial information for 2025 has been restated accordingly. Regarding consolidated statement of financial position: The comparison figures for deferred tax assets and liabilities have been restated to reflect the Group's revised interpretation of the requirements of the IAS 12 standard.

 
Related information:
Calculation of financial ratios