FIVE YEARS IN FIGURES MEUR
NOTE! 2004-2007 according to IFRS, 2003 according to FAS |
| |
|
2007 |
2006 |
2005 |
2004 |
2003 |
| Net sales |
|
3,763 |
3,190 |
2,639 |
2,478 |
2,357 |
| of which outside Finland |
% |
98.2 |
98.5 |
97.7 |
96.2 |
97.1 |
| Exports from Finland |
|
2,017 |
1,726 |
1,405 |
1,292 |
1,241 |
| Personnel on average |
|
15,337 |
13,264 |
12,049 |
12,361 |
12,293 |
| of which in Finland |
|
3,010 |
2,641 |
2,572 |
3,246 |
3,463 |
| Orderbook, Power Businesses |
|
6,308 |
4,439 |
2,906 |
1,855 |
1,245 |
|
| From the income statement |
| |
|
2007 |
2006 |
2005 |
2004 |
2003 |
| Depreciation and impairment |
|
78 |
72 |
72 |
63 |
156 |
| Operating profit |
|
379 |
262 |
224 |
112 |
-18 |
| as a percentage of net sales |
% |
10.1 |
8.2 |
8.5 |
4.5 |
-0.8 |
| Net financial items |
|
-8 |
-7 |
-23 |
-4 |
-16 |
| as a percentage of net sales |
% |
-0.2 |
-0.2 |
-0.9 |
-0.2 |
-0.7 |
| Net income from investments available for sale |
|
- |
124 |
1 |
108 |
- |
| Share of profit of associates |
|
1 |
68 |
11 |
1 |
- |
| Profit before taxes |
|
372 |
447 |
212 |
217 |
-34 |
| as a percentage of net sales |
% |
9.9 |
14.0 |
8.0 |
8.8 |
-1.5 |
| Profit for the financial year |
|
265 |
353 |
167 |
130 |
-39 |
| as a percentage of net sales |
% |
7.1 |
11.1 |
6.3 |
5.2 |
-1.7 |
|
| From the balance sheet |
| |
|
2007 |
2006 |
2005 |
2004 |
2003 |
| Non-current assets |
|
1,283 |
1,233 |
1,316 |
964 |
962 |
| Current assets |
|
2,466 |
1,955 |
1,553 |
1,433 |
1,421 |
| Shareholder's equity |
|
1,315 |
1,217 |
1,153 |
893 |
805 |
| Minority interest |
|
10 |
13 |
10 |
8 |
6 |
| Interest-bearing liabilities |
|
283 |
270 |
404 |
320 |
497 |
| Non interest-bearing liabilities |
|
2,141 |
1,687 |
1,302 |
1,177 |
1,075 |
| Balance sheet total |
|
3,749 |
3,188 |
2,869 |
2,397 |
2,383 |
| Gross capital expenditure |
|
231 |
193 |
231 |
69 |
65 |
| as a percentage of net sales |
% |
6.1 |
6.1 |
8.8 |
2.8 |
2.8 |
| Research and development expences³ |
|
122 |
85 |
70 |
73 |
70 |
| as a percentage of net sales |
% |
3.2 |
2.7 |
2.7 |
3.0 |
3.0 |
| Dividends paid for the financial year¹ |
|
216 |
167 |
85 |
42 |
45 |
| Supplementary dividend¹ |
|
192 |
- |
198 |
42 |
62 |
| Dividends total |
|
408 |
167 |
283 |
83 |
106 |
|
| Financial ratios |
| |
|
2007 |
2006 |
2005 |
2004 |
2003 |
| Earnings per share (EPS) |
EUR
|
2.74 |
3.72 |
1.80 |
1.42 |
-0.44 |
| Diluted EPS |
EUR
|
2.73 |
3.71 |
1.78 |
1.42 |
- |
| Dividend per share¹ |
EUR
|
4.25 |
1.75 |
3.00 |
0.90 |
1.17 |
| Dividend per earnings¹ |
% |
155.1 |
47.0 |
166.7 |
64.1 |
- |
| Interest coverage² |
|
13.7 |
13.1 |
8.3 |
17.2 |
4.4 |
| Return on investment (ROI) |
% |
26.0 |
31.8 |
18.0 |
18.0 |
0.1 |
| Return on equity (ROE) |
% |
20.8 |
29.5 |
16.3 |
15.0 |
-4.5 |
| Solvency ratio 1, %² |
|
45.9 |
47.0 |
46.6 |
40.8 |
35.0 |
| Solvency ratio 2, %² |
% |
45.9 |
47.0 |
46.6 |
40.8 |
36.2 |
| Gearing 1² |
|
-0.01 |
0.07 |
0.24 |
0.17 |
0.48 |
| Gearing 2² |
|
-0.01 |
0.07 |
0.24 |
0.17 |
0.43 |
| Equity per share |
EUR
|
13.70 |
12.74 |
12.25 |
9.65 |
8.69 |
|
1) Proposal of the Board of Directors. Financial ratios calculated from total amount of dividend.
2) Please refer to the Calculation of Financial Ratios.
3) Accounting principles for R&D expenses changed in 2004.
Accounting principles
Related information
 Publications
|
