Products & Services - Site map - Investors - Investors Last Modified 18.02.2010

Investors

Financials

FIVE YEARS IN FIGURES MEUR
    2009 2008 2007 2006 2005
Net sales   5,260 4,612 3,763 3,190 2,639
  of which outside Finland % 99.3 98.1 98.2 98.5 97.7
Exports from Finland   3,114 2,574 2,017 1,726 1,405
Personnel on average   18,830 17,623 15,337 13,264 12,049
  of which in Finland   3,506 3,378 3,010 2,641 2,572
Orderbook  

4,491

 6,883 6,308 4,439 2,906

From the income statement
    2009 2008 2007 2006 2005
Depreciation and amortisations   165 99 78 72 72
Share of profit of associates and joint ventures 6 - 1 1 -
Operating result   592 525 380 263 225*
  as a percentage of net sales % 11.2 11.4 10.1 8.2 8.5
Net financial items   -34 -9 -8 -7 -23
  as a percentage of net sales % -0.6 -0.2 -0.2 -0.2 -0.9
Net income from investments available for sale - - - 124 1
Share of profit of associates; Ovako ** - - - 67 10
Profit before taxes   558 516 372 447 212
  as a percentage of net sales % 10.6 11.2 9.9 14.0 8.0
Profit for the financial year   396 389 265 353 167
  as a percentage of net sales % 7.5 8.4 7.1 11.1 6.3

From the balance sheet
    2009 2008 2007 2006 2005
Non-current assets   1,548 1,498 1,283 1,233 1,316
Current assets   3,108 3,245 2,466 1,955 1,553
Shareholders' equity attributable to equity holders of the parent   1,496 1,184 1,315 1,217 1,153
Minority interest   16 15 10 13 10
Interest-bearing liabilities   664 664 283 270 404
Non interest-bearing liabilities   2,479 2,880 2,141 1,687 1,302
Balance sheet total   4,655 4,743 3,749 3,188 2,869
Gross capital expenditure   152 366 231 193 231
  as a percentage of net sales % 2.9 7.9 6.1 6.1 8.8
Research and development expenses   141 121 122 85 70
  as a percentage of net sales % 2.7 2.6 3.2 2.7 2.7
Dividends paid for the financial year   173*** 148 216 167 85
Supplementary dividend   - - 192 - 198
Dividends total   173 148 408 167 283

Financial ratios
    2009 2008 2007 2006 2005
Earnings per share (EPS)

EUR

 3.94 3.88 2.74 3.72 1.80
Diluted EPS

EUR

 3.94 3.88 2.73 3.71 1.78
Dividend per share

EUR

 1.75*** 1.50 4.25 1.75 3.00
Dividend per earnings % 44.4*** 38.7 155.1 47.0 166.7
Interest coverage   16.4 14.0 13.7 13.1 8.3
Return on investment (ROI) % 29.9 32.4 26.0 31.8 18.0
Return on equity (ROE) % 29.2 30.8 20.8 29.5 16.3
Solvency ratio % 40.0 34.3 45.9 47.0 46.6
Gearing   0.28 0.39 -0.01 0.07 0.24
Equity per share

EUR

 15.17 12.01 13.70 12.74 12.25


*) Includes result of Imatra Steel EUR 22 million

**) Share of profit of associates exluding Oy Ovako Ab has been transferred above operating result.

***) Proposal of the Board of Directors. Financial ratios calculated from total amount of dividend.

Please refer to the Calculation of Financial Ratios.

 

Accounting principles

 

Related information

 Publications